OfficeMart Inc. Schedule of Cash Collections from Sales For the Three Months Ending December 31 October November December Receipts from cash sales: Cash sales 28,250 v 35,250 51,750 V September sales on account: Collected in October 76,000 October sales on account: Collected in October 21,187.5 x Collected in November 63,562.5 x November sales on account: Collected in November 26,437.5 x Collected in December 79,312.5 X December sales on account: Collected in December 38,812.5 x Total cash receipts 125,437.5 x 125,250 169,875

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 18E
icon
Related questions
Question
100%

OfficeMart Inc. has "cash and carry" customers and credit customers. OfficeMart estimates that 25% of monthly sales are to cash customers, while the remaining sales are to credit customers. Of the credit customers, 25% pay their accounts in the month of sale, while the remaining 75% pay their accounts in the month following the month of sale. Projected sales for the next three months are as follows:

October $113,000
November 141,000
December 207,000

The Accounts Receivable balance on September 30 was $76,000.

Prepare a schedule of cash collections from sales for October, November, and December. Round all calculations to the nearest whole dollar.

OfficeMart Inc.
Schedule of Cash Collections from Sales
For the Three Months Ending December 31
October
November
December
Receipts from cash sales:
Cash sales
28,250 v
35,250
51,750 V
September sales on account:
Collected in October
76,000
October sales on account:
Collected in October
21,187.5 x
Collected in November
63,562.5 x
November sales on account:
Collected in November
26,437.5 x
Collected in December
79,312.5 X
December sales on account:
Collected in December
38,812.5 x
Total cash receipts
125,437.5 x
125,250
169,875
Transcribed Image Text:OfficeMart Inc. Schedule of Cash Collections from Sales For the Three Months Ending December 31 October November December Receipts from cash sales: Cash sales 28,250 v 35,250 51,750 V September sales on account: Collected in October 76,000 October sales on account: Collected in October 21,187.5 x Collected in November 63,562.5 x November sales on account: Collected in November 26,437.5 x Collected in December 79,312.5 X December sales on account: Collected in December 38,812.5 x Total cash receipts 125,437.5 x 125,250 169,875
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781337119207
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning