Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $264,000 and would yield the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided. Net cash flows Year 1 Year 2 Year 3 Totals a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not necessary to compute IRR to answer this question. Project Cl $ 24,000 120,000 180,000 Project C2 $ 108,000 108,000 108,000 $ 324,000 $ 324,000 Answer is not complete. Complete this question by entering your answers in the tabs below. Required A Required B The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.) Project C1 Year 1 Year 2 Year 3 Totals Initial investment Present value of cash inflows Project C2 Year 1 Year 2 Year 3 Net Cash Flows x $ $ Net Cash Flows $ $ 24,000 X 120,000 X 180,000 X 324,000 Totals Initial investment Present value of cash inflows Which projects, if any, should be accepted 108,000 108,000 108,000 324,000 X X x X Present Value of 1 at 10% 0.9090 0.8260 X = 0.7534 X = Present Value of 1 at 10% 0.9090 0.8260 0.7534 = = Present Value of Net Cash Flows $ $ $ 21,622 97,395 $ 135,612 254,629 264,000 (13,369) Present Value of Net Cash Flows $ 97,297 89,208 81,367 267,872 264,000 $ Project C1 (79) X
Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $264,000 and would yield the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided. Net cash flows Year 1 Year 2 Year 3 Totals a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not necessary to compute IRR to answer this question. Project Cl $ 24,000 120,000 180,000 Project C2 $ 108,000 108,000 108,000 $ 324,000 $ 324,000 Answer is not complete. Complete this question by entering your answers in the tabs below. Required A Required B The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.) Project C1 Year 1 Year 2 Year 3 Totals Initial investment Present value of cash inflows Project C2 Year 1 Year 2 Year 3 Net Cash Flows x $ $ Net Cash Flows $ $ 24,000 X 120,000 X 180,000 X 324,000 Totals Initial investment Present value of cash inflows Which projects, if any, should be accepted 108,000 108,000 108,000 324,000 X X x X Present Value of 1 at 10% 0.9090 0.8260 X = 0.7534 X = Present Value of 1 at 10% 0.9090 0.8260 0.7534 = = Present Value of Net Cash Flows $ $ $ 21,622 97,395 $ 135,612 254,629 264,000 (13,369) Present Value of Net Cash Flows $ 97,297 89,208 81,367 267,872 264,000 $ Project C1 (79) X
Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 13E: Buena Vision Clinic is considering an investment that requires an outlay of 600,000 and promises a...
Related questions
Question
Hh4.
Account
![Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $264,000 and would yield
the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Net cash flows.
Year 1
Year 2
Year 3
Totals
a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to
determine which projects, if any, should be accepted.
b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not
necessary to compute IRR to answer this question.
Required A
Project C1
$ 24,000
120,000
180,000
$ 324,000
Complete this question by entering your answers in the tabs below.
Required B
Project C1
Year 1
Year 2
Year 3
Year 1
Year 2
Year 3
The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in
Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a
minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.)
Totals
Initial investment
Present value of cash inflows
Project C2
Net Cash Flows
$
Project C2
$ 108,000
108,000
108,000
$ 324,000
$
$
Net Cash Flows
Totals
Initial investment
Present value of cash inflows
Which projects, if any, should be accepted
$
24,000✔ X
120,000✔✓ x
180,000 ✓ X
324,000
Answer is not complete.
X
108,000✔ x
108,000 ✓ X
108,000✔✔✔ X
324,000
Present
Value of 1 at
10%
0.9090
0.8260 x
0.7534 =
Present
Value of 1 at
10%
< Required A
=
=
=
B
0.9090
0.8260 =
0.7534
=
=
Present
Value of Net
Cash Flows
$
✓
× $
$
21,622 X
97,395 X
135,612
254,629
Present
Value of Net
Cash Flows
Required B
264,000✔
(13,369) X
97,297 X
89,208
81,367
267,872
264,000✔
(79) X
X
✓
X $
Project C1
>](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F10d14acb-fdb4-4aa7-af08-08422a840293%2F3c4956fa-5bc5-4b6e-be46-3b4c69fafcc6%2Fsniqi2i_processed.png&w=3840&q=75)
Transcribed Image Text:Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $264,000 and would yield
the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Net cash flows.
Year 1
Year 2
Year 3
Totals
a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to
determine which projects, if any, should be accepted.
b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not
necessary to compute IRR to answer this question.
Required A
Project C1
$ 24,000
120,000
180,000
$ 324,000
Complete this question by entering your answers in the tabs below.
Required B
Project C1
Year 1
Year 2
Year 3
Year 1
Year 2
Year 3
The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in
Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a
minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.)
Totals
Initial investment
Present value of cash inflows
Project C2
Net Cash Flows
$
Project C2
$ 108,000
108,000
108,000
$ 324,000
$
$
Net Cash Flows
Totals
Initial investment
Present value of cash inflows
Which projects, if any, should be accepted
$
24,000✔ X
120,000✔✓ x
180,000 ✓ X
324,000
Answer is not complete.
X
108,000✔ x
108,000 ✓ X
108,000✔✔✔ X
324,000
Present
Value of 1 at
10%
0.9090
0.8260 x
0.7534 =
Present
Value of 1 at
10%
< Required A
=
=
=
B
0.9090
0.8260 =
0.7534
=
=
Present
Value of Net
Cash Flows
$
✓
× $
$
21,622 X
97,395 X
135,612
254,629
Present
Value of Net
Cash Flows
Required B
264,000✔
(13,369) X
97,297 X
89,208
81,367
267,872
264,000✔
(79) X
X
✓
X $
Project C1
>
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning