The capital investment committee of Arches Landscaping Company is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows:   Front-End Loader   Greenhouse Year Operating Income Net Cash Flow   Operating Income Net Cash Flow 1 $54,000   $173,000     $113,000   $277,000   2 54,000   173,000     86,000   234,000   3 54,000   173,000     43,000   164,000   4 54,000   173,000     19,000   112,000   5 54,000   173,000     9,000   78,000   Total $270,000   $865,000     $270,000   $865,000     Each project requires an investment of $540,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 15% for purposes of the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Required: 1a.  Compute the average rate of return for each investment. If required, round your answer to one decimal place.   2.  Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The capital investment committee of Arches Landscaping Company is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows:

  Front-End Loader   Greenhouse
Year Operating
Income
Net Cash
Flow
  Operating
Income
Net Cash
Flow
1 $54,000   $173,000     $113,000   $277,000  
2 54,000   173,000     86,000   234,000  
3 54,000   173,000     43,000   164,000  
4 54,000   173,000     19,000   112,000  
5 54,000   173,000     9,000   78,000  
Total $270,000   $865,000     $270,000   $865,000  

 

Each project requires an investment of $540,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 15% for purposes of the net present value analysis.

Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162

Required:

1a.  Compute the average rate of return for each investment. If required, round your answer to one decimal place.

 

2.  Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments.

1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place.
Average Rate of Return
Front-End Loader
Greenhouse
Present value of net cash flow
1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, round to the nearest dollar. If required, use the minus sign to
indicate a negative net present value.
Amount to be invested
%
%
The front-end loader has a
two projects can be accepted, the
Front-End Loader
Greenhouse
Net present value
2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments.
net present value because cash flows occur
would be the more attractive.
$
in time compared to the greenhouse. Thus, if only one of the
Transcribed Image Text:1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place. Average Rate of Return Front-End Loader Greenhouse Present value of net cash flow 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value. Amount to be invested % % The front-end loader has a two projects can be accepted, the Front-End Loader Greenhouse Net present value 2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments. net present value because cash flows occur would be the more attractive. $ in time compared to the greenhouse. Thus, if only one of the
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education