Advanced Financial Accounting
12th Edition
ISBN: 9781259916977
Author: Christensen, Theodore E., COTTRELL, David M., Budd, Cassy
Publisher: Mcgraw-hill Education,
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
Chapter 4, Problem 4.32P
(a)
To determine
Introduction: Journal entries is a systematic method of recording transactions as and when they occur. It is a summary of transactions divided into the debit and credit items that are recorded chronologically. It is an act of keeping and recording all the transactions occurring in the business.
Prepare a
(a)
Expert Solution
Explanation of Solution
Journal entries
| Particulars | Debit | Credit |
| Investment in S stock | $ 650,000 | |
| Bonds payable | $ 650,000 | |
| (To record the investment made in “S” company) |
The investment made in the “S” Company will increase the value of assets. Thus, the Investment in S would increase the amount of assets of P and the increase in assets is debited by $650,000. Bonds are a liability and an increase in liability is credited. The bonds are thus credited by $650,000.
(b)
To determine
Introduction: Journal entries is a systematic method of recording transactions as and when they occur. It is a summary of transactions divided into the debit and credit items that are recorded chronologically. It is an act of keeping and recording all the transactions occurring in the business.
Prepare an elimination entry to ignore the investment balance
(b)
Expert Solution
Explanation of Solution
Journal entry
| Particulars | Debit | Credit |
| Common stock-S | $ 200,000 | |
| Additional paid in capital | $ 130,000 | |
| $ 148,000 | ||
| Differential | $ 172,000 | |
| Investment in S | $ 650,000 | |
| (To eliminate the investment balance) | ||
| Increase in inventory | $ 4,000 | |
| Increase in land | $ 20,000 | |
| Increase in building and equipment | $ 50,000 | |
| Patent | $ 40,000 | |
| Discount on bond payable | $ 10,000 | |
| $ 48,000 | ||
| Differential | $ 172,000 | |
| (To assign the differential) | ||
| Accounts payable | $ 6,500 | |
| Accounts receivable | $ 6,500 | |
| (To eliminate the inter-company receivable or payable) |
- The common stock and retained earnings are considered stockholders equity. It will increase the equity account. Thus, an increase in the equity account should be credited. However, in an elimination entry, it should be debited and eliminated.
- The difference amount should be assigned as a differential.
- The investment is considered as an asset. The increase in asset accounts should be debited. However, in an eliminating entry, it should be credited and eliminated.
- The profit from the disposal of building and equipment, land, patent, goodwill and inventory should be assigned as a differential. The amount of goodwill is determined by subtracting the total amount of realizable value of assets from the fair value of assets.
- The profit or loss from the disposal of buildings and equipment is calculated by subtracting the net amount of building and equipment from the fair value of building and equipment. Therefore,
- The “S” Company reported an account payable of $6,500 to the “P” Company. Thus, it would affect both accounts payable and account receivable. The accounts payable should be debited and accounts received should be credited with $6,500.
(c)
To determine
Introduction: A consolidated worksheet is used to prepare the consolidated financial statements of the parent company and its subsidiary. It reflects the individual values of the parent and the subsidiary and then one consolidated figure for both the entities.
Prepare a consolidated balance sheet worksheet
(c)
Expert Solution
Answer to Problem 4.32P
The total amount of total consolidated assets and total consolidated liabilities and equity is $2,137,500
Explanation of Solution
| "P" company and "S" company Consolidated Balance Sheet Worksheet January 2, 20X8 | |||||
| Particulars
Assets | P | S | Eliminations | Consolidated | |
| Debit | Credit | ||||
| Cash | $ 12,000 | $ 9,000 | $ 21,000 | ||
| Accounts receivable | $ 41,000 | $ 31,000 | $ 6,500 | $ 65,500 | |
| Inventory | $ 86,000 | $ 68,000 | $ 4,000 | $ 158,000 | |
| Investment in ""S" company Stock | $ 650,000 | $ 650,000 | |||
| Land | $ 55,000 | $ 50,000 | $ 20,000 | $ 125,000 | |
| Building and equipment | $ 960,000 | $ 670,000 | $ 50,000 | $ 1,680,000 | |
| Patent | $ 40,000 | $ 40,000 | |||
| Goodwill | $ 48,000 | $ 48,000 | |||
| Differential | $ 172,000 | $ 172,000 | |||
| Total Assets | $ 1,804,000 | $ 828,000 | $ 2,137,500 | ||
| Liabilities and | |||||
| allowance for | $ 2,000 | $ 1,000 | $ 3,000 | ||
| $ 411,000 | $ 220,000 | $ 631,000 | |||
| Accounts payable | $ 38,000 | $ 29,000 | $ 6,500 | $ 60,500 | |
| Bonds payable | $ 850,000 | $ 100,000 | $ 10,000 | $ 940,000 | |
| Common stock: | $ 300,000 | $ 200,000 | $ 200,000 | $ 300,000 | |
| Additional paid in capital | $ 100,000 | $ 130,000 | $ 130,000 | $ 100,000 | |
| Retained earnings | $ 103,000 | $ 148,000 | $ 148,000 | $ 103,000 | |
| Total Liabilities and Equity | $ 1,804,000 | $ 828,000 | $ 2,137,500 | ||
- The amount of investment in the “S” Company should be eliminated in the calculation of the consolidated balance sheet worksheet.
- The accounts receivable in the consolidated balance sheet is determined by adding the accounts receivable of “P” Company and “S” Company and subtracting the amount of $6,500 from it. Therefore, the consolidated amount of accounts receivable is $65,500.
- The amount of inventory is determined by adding the “P” Company and “S” Company with the adjustment of inventory. Therefore, the consolidated amount of inventory is $158,000.
(d)
To determine
Introduction: A consolidated worksheet is used to prepare the consolidated financial statements of the parent company and its subsidiary. It reflects the individual values of the parent and the subsidiary and then one consolidated figure for both the entities.
Prepare a consolidation balance sheet for the “P” company and subsidiary as of January 20X8.
(d)
Expert Solution
Answer to Problem 4.32P
The total amount of assets and liabilities and stockholder’s equity is as on, 20X8 is $1,503,500
Explanation of Solution
| "P" company and "S" company | ||
| Consolidated Balance Sheet | ||
| January 2, 20X8 | ||
| Particulars | Amounts | Amounts |
| Assets | ||
| Cash | $ 21,000 | |
| Accounts receivable | $ 65,500 | |
| Less: allowance | $ (3,000) | $ 62,500 |
| Inventory | $ 158,000 | |
| Land | $ 125,000 | |
| Buildings and equipment | $ 1,680,000 | |
| Less: accumulated | $ (631,000) | $ 1,049,000 |
| Patent | $ 40,000 | |
| Goodwill | $ 48,000 | |
| Total assets | $ 1,503,500 | |
| Liabilities | ||
| Accounts payable | $ 60,500 | |
| Bonds payable | $ 950,000 | |
| Less: Discount on bonds payable | $ (10,000) | $ 940,000 |
| Common stock | $ 300,000 | |
| Additional paid in capital | $ 100,000 | |
| Retained earnings | $ 103,000 | |
| Total liabilities and stockholder's equity | $ 1,503,500 | |
The amount of accumulated depreciation should be subtracted from the buildings and equipment. Therefore, the value of buildings and equipment after depreciation is $1,049,000.
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Assume that both the Parent and Subsidiary adopt 31 December as their financial year-end. Further assume that the transactions were conducted on cash basis.
(i) Prepare all the relevant journal entries in the separate financial statements of the respective companies.
(ii) Prepare all the relevant consolidation journal entries for the preparation of the consolidated financial statements of the Parent.
(b) On 20 December 20x1, a 70%-owned Subsidiary sold a piece of inventory Y which it bought for $300,000 to its Parent for $200,000. As at 31 December 20x1, that piece of inventory was still with the Parent and the net realisable value of the inventory was $250,000 on this date.
Prophet Corporation acquired 75 percent of Seer Corporation's voting common stock on December 31, 20X4, for $390,000. At the
date of combination, Seer reported the following:
Assets
Current Assets
Long-Term Assets (net)
Total
$ 220,000
420,000
view transaction list
$ 640,000
Consolidation
Worksheet Entries
Liabilities
Current Liabilities.
Long-Term Liabilities.
Common Stock
Retained Earnings
Total
At December 31, 20X4, the book values of Seer's net assets and liabilities approximated their fair values, except for buildings, which
had a fair value of $80,000 more than book value, and inventories, which had a fair value of $36,000 more than book value. The fair
value of the noncontrolling interest was determined to be $130,000 at that date.
$ 80,000
200,000
120,000
240,000
$ 640,000
Required:
Prophet Corporation wishes to prepare a consolidated balance sheet immediately following the business combination. Prepare the
consolidation entry or entries needed to prepare a consolidated balance…
Windsor Company acquired an 80% interest in the common stock of Sheridan Company for $
1,541,800 on July 1, 2022. Sheridan Company's stockholders' equity on that date consisted
of: Common stock $801, 400 Other contributed capital 400, 400 Retained earnings 332,300
Compute the total noncontrolling interest to be reported in the consolidated balance sheet
assuming the: (1) parent company concept. (2) economic unit concept. Total Noncontrolling
Interest (1) Parent company concept $ (2) Economic unit concept $
Chapter 4 Solutions
Advanced Financial Accounting
Ch. 4 - When is the carrying value of the investment...Ch. 4 - What is a differential? How is a differential...Ch. 4 - Prob. 4.3QCh. 4 - Prob. 4.4QCh. 4 - Prob. 4.5QCh. 4 - Prob. 4.6QCh. 4 - Prob. 4.7QCh. 4 - Prob. 4.8QCh. 4 - Prob. 4.9QCh. 4 - Prob. 4.10Q
Ch. 4 - Prob. 4.11QCh. 4 - What determines whether the balance assigned to...Ch. 4 - What does the termpushdown accountingmean?Ch. 4 - Under what conditions is push-down accounting...Ch. 4 - Prob. 4.15QCh. 4 - Prob. 4.2CCh. 4 - Prob. 4.3CCh. 4 - Prob. 4.4CCh. 4 - Prob. 4.1ECh. 4 - Prob. 4.2ECh. 4 - Prob. 4.3ECh. 4 - Prob. 4.4ECh. 4 - Prob. 4.5ECh. 4 - Prob. 4.6ECh. 4 - Prob. 4.7ECh. 4 - Prob. 4.8ECh. 4 - Prob. 4.9ECh. 4 - Prob. 4.10.1ECh. 4 - Prob. 4.10.2ECh. 4 - Prob. 4.10.3ECh. 4 - Prob. 4.10.4ECh. 4 - Prob. 4.10.5ECh. 4 - Prob. 4.11.1ECh. 4 - Prob. 4.11.2ECh. 4 - Prob. 4.11.3ECh. 4 - Prob. 4.11.4ECh. 4 - Prob. 4.12ECh. 4 - Prob. 4.13ECh. 4 - Prob. 4.14ECh. 4 - Prob. 4.15ECh. 4 - Prob. 4.16ECh. 4 - Prob. 4.17ECh. 4 - Prob. 4.18.1ECh. 4 - Prob. 4.18.2ECh. 4 - Prob. 4.18.3ECh. 4 - Prob. 4.18.4ECh. 4 - Prob. 4.18.5ECh. 4 - Prob. 4.18.6ECh. 4 - Prob. 4.19ECh. 4 - Prob. 4.20ECh. 4 - Prob. 4.21ECh. 4 - Prob. 4.22ECh. 4 - Prob. 4.23ECh. 4 - Prob. 4.24AECh. 4 - Prob. 4.25PCh. 4 - Prob. 4.26PCh. 4 - Prob. 4.27PCh. 4 - Consolidated Balance Sheet Powder Company spent...Ch. 4 - Prob. 4.29PCh. 4 - Prob. 4.30PCh. 4 - Prob. 4.31PCh. 4 - Prob. 4.32PCh. 4 - Prob. 4.33PCh. 4 - Prob. 4.34PCh. 4 - Prob. 4.35PCh. 4 - Prob. 4.36PCh. 4 - Prob. 4.37AP
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- On January 2, 20X8, Primary Corporation acquired 100 percent of Secondary Company's outstanding common stock. In exchange for Secondary's stock, Primary issued bonds payable with a par and fair value of $650,000 directly to the selling stockholders of Secondary. The two companies continued to operate as separate entities subsequent to combination. Immediately prior to the combination, the book values and fair values of the companies' assets and liabilities were as follows: Secondary Company Primary Corporation Book Value Fair Value $ 12,000 $ 12,000 41,000 39,000 (2,000) 86,000 89,000 55,000 200,000 960,000 650,000 (411,000) ETT $ 741,000 $ 990,000 $ 38,000 $ 38,000 200,000 210,000 300,000 100,000 103,000 $ 741,000 Cash Receivables Allowance for Bad Debts Inventory Land Buildings and Equipment Accumulated Depreciation Patent Total Assets Current Payables Bonds Payable Common Stock Additional Paid-In Capital Retained Earnings Book Value $ 9,000 31,000 (1,000) 68,000 50,000 670,000…arrow_forwardPrice Company issued 8,740 shares of its $20 par value common stock for the net assets of Sims Company in a business combination under which Sims Company will be merged into Price Company. On the date of the combination, Price Company common stock had a fair value of $30 per share. Balance sheets for Price Company and Sims Company immediately prior to the combination were: Price Sims Current assets $460,540 $61,810 Plant and equipment (net) 529,190 140,940 Total $989,730 $202,750 Liabilities $274,100 $53,300 Common stock, $20 par value 558,200 88,000 Other contributed capital 72,870 20,750 Retained earnings 84,560 40,700 Total $989,730 $202,750 (a) If the business combination is treated as a purchase and Sims Company’s net assets have a fair value of $209,574, Price Company’s balance sheet immediately after the combination will include goodwill of…arrow_forwardOn July 1, 20X1, Pushway Corporation issued 100,000 shares of common stock in exchange for all of Stroker Company’s common stock. The Pushway stock issued had a market value of $500,000 on the date of the exchange. Following are the July 1, 20X1, pre-acquisition balance sheets of Pushway and Stroker, plus fair value information for Stroker’s assets and liabilities. Stroker Pushway Book Value Fair Value Assets Current assets $ 300,000 $ 100,000 $ 100,000 Long-term assets 600,000 400,000 470,000 Total assets $ 900,000 $ 500,000 $ 570,000 Liabilities Current liabilities $ 200,000 $ 50,000 $ 50,000 Long-term liabilities 250,000 100,000 120,000 Total liabilities 450,000 150,000 $ 170,000 Stockholders' equity Common stock 300,000 250,000 Retained earnings 150,000 100,000 Total stockholders' equity 450,000 350,000…arrow_forward
- On July 1, 20X1, Pushway Corporation issued 100,000 shares of common stock in exchange for all of Stroker Company’s common stock. The Pushway stock issued had a market value of $500,000 on the date of the exchange. Following are the July 1, 20X1, pre-acquisition balance sheets of Pushway and Stroker, plus fair value information for Stroker’s assets and liabilities. Stroker Pushway Book Value Fair Value Assets Current assets $ 300,000 $ 100,000 $ 100,000 Long-term assets 600,000 400,000 470,000 Total assets $ 900,000 $ 500,000 $ 570,000 Liabilities Current liabilities $ 200,000 $ 50,000 $ 50,000 Long-term liabilities 250,000 100,000 120,000 Total liabilities 450,000 150,000 $ 170,000 Stockholders' equity Common stock 300,000 250,000 Retained earnings 150,000 100,000 Total stockholders' equity 450,000 350,000…arrow_forwardXYZ Company merged into UUU Company on July 1, 2021. In exchange for the net assets at fair market value of XYZ Company amounting to P696,450, UUU, issued 68,00o0 ordinary shares at P9 par value with a market price of Pi2 per share. Out-of-pockets of the combination were as follows: Legal fees for the contract of business combination P35,600 Audit fee for SEC registration of stock issue P90,000 Printing costs of stock certificates P14,500 Broker's fee P23,600 Accountant's fee for pre-acquisition P80,000 Other indirect cost of acquisition P75,000 General and allocated expenses P43,000 Listing fees in issuing new shares P36,000 XYZ will pay an additional cash consideration of P455,000 in the event that UUU's net income will be equal or greater than P950,000 for the period ended December 31, 2021. At acquisition date, there is a high probability of reaching the target net income and the fair value of the additional consideration was determined to be P195,000. Actual net income for the…arrow_forwardOn January 1, 20X1, Par Inc acquires 85.77% of Sub Corp for $211,625 in cash. Immediately before the acquisition, the book value of Sub's identifiable net assets was $143,426 with a fair value of $161,060, while the book value of Par's net assets was $282,155. What will be the amount of total shareholders' equity on the consolidated balance sheet immediately after the acquisition if the fair-value-enterprise (FVE) method is used? $309,334 b. $333,129 c. $301,402 d. $317,265 e. $325,197arrow_forward
- Consolidation adjustment necessary when affiliate's debt is acquired from non-affiliate Assume that a Parent company owns 65 percent of its Subsidiary. The parent company uses the equity method to account for its Equity investment. On January 1, 2015, the Parent company issued to an unaffiliated company $2,000,000 (face) 10 year, 10 percent bonds payable for a $100,000 premium. The bonds pay interest on December 31 of each year. On January 1, 2018, the Subsidiary acquired 30 percent of the bonds for $572,000. Both companies use straight-line amortization. In preparing the consolidated financial statements for the year ended December 31, 2019, what consolidating entry adjustment is necessary for the beginning-of-year Equity investment balance? $Answer Answer Creditarrow_forwardParent Co. acquired 90% of the common stock of Subsidiary Co. in a cash-only transaction. In the first consolidated balance sheet issued after this business combination, the noncontrolling interest must be reported as O A. Current assets. O B. Noncurrent assets. O C. Equity. O D. Noncurrent liabilities.arrow_forwardXYZ Company merged into UUU Company on July 1, 2021. In exchange for the net assets at fair market value of XYZ Company amounting to P696,450, UUU, issued 68,000 ordinary shares at P9 par value with a market price of P12 per share. Out-of-pockets of the combination were as follows: Legal fees for the contract of business combination P35,600 Audit fee for SEC registration of stock issue P90,000 Printing costs of stock certificates P14,500 Broker's fee P23,600 Accountant's fee for pre-acquisition P80,000 Other indirect cost of acquisition P75,000 General and allocated expenses P43,000 Listing fees in issuing new shares P36,000 XYZ will pay an additional cash consideration of P455,000 in the event that UUU's net income will be equal or greater than P950,000 for the period ended December 31, 2021. At acquisition date, there is a high probability of reaching the target net income and the fair value of the additional consideration was determined to be P195,000. Actual net income for the…arrow_forward
- Pretzel Corporation acquired 100 percent of Stick Company’s outstanding shares on January 1, 20X7. Balance sheet data for the two companies immediately after the purchase follow: As indicated in the parent company balance sheet, Pretzel purchased $59,000 of Stick’s bonds from the subsidiary at par value immediately after it acquired the stock. An analysis of intercompany receivables and payables also indicates that the subsidiary owes the parent $8,000. On the date of combination, the book values and fair values of Stick’s assets and liabilities were the same. Record the basic consolidation entryarrow_forwardLGM Motors acquired 80% of NS Service Center outstanding shares on January 1, 2022 by payingcash. The consolidated statement of financial position showed the following balances at thedate of acquisition.Consolidated Balances AmountTotal Assets 15,670,000Total Liabilities 4,575,000Total Shareholder’s Equity ?The book value of the net assets of NS Services Center is P4,500,000. The assets of NS ServiceCenter are fairly valued except for the following:• Patent on the product that is deemed worthless, P50,000.• Goodwill of P150,000.• Unrecognized identifiable R&D of P75,000.The fair value of the non-controlling interest is 705,000 and the book value of LGM’s equitybalance is P9,500,000.On December 31, 2022 the following information were provided by NS Services Center:• Net income of 400,000 was recognized.• Patents remaining useful life is 4 years.• Pre-existing goodwill presented above was impaired with a current value of 120,000.• Dividends were declared amounting to P100,000.LGM…arrow_forwardMan merged with San Corporation in a business combination in which San issued 30,000 shares of its $5 par (current fair value $20 a share) common stock to stockholders of Man in exchange for all their outstanding common stock. The journal entry for the :merger includes .a Debit to investment in common stock of .Man company $ 600,000 .b Debit to investment in common stock of .Man company $ 450,000 .C Debit to investment in common stock of .Man company $ 150,000 .d Debit to investment in common stock of .Man company $ 300,000arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education